|
BREWSTER BASEBALL ASSOCIATION
FINANCIAL REPORT
11/07/2058
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Las Vegas Hustlers |
$125,695,000 |
2 |
Montreal Blazers |
$120,476,000 |
3 |
Calgary Pioneers |
$118,646,184 |
4 |
Sacramento Mad Popes |
$116,724,000 |
5 |
Charlotte Flyers |
$114,420,000 |
6 |
Boise Spuds |
$114,034,999 |
7 |
Charm City Jimmies |
$110,432,405 |
8 |
Vancouver Mounties |
$109,992,500 |
9 |
Mexico City Aztecs |
$109,300,500 |
10 |
Nashville Bluebirds |
$108,366,500 |
11 |
Hawaii Tropics |
$107,001,000 |
12 |
Twin Cities River Monsters |
$104,414,000 |
13 |
Louisville Sluggers |
$104,136,000 |
14 |
New Orleans Crawdads |
$102,489,000 |
15 |
Omaha Cyclones |
$101,569,000 |
16 |
Phoenix Talons |
$100,952,500 |
17 |
Long Beach Surfers |
$100,903,000 |
18 |
San Fernando Bears |
$97,714,500 |
19 |
Chicago Black Sox |
$91,679,500 |
20 |
Jacksonville Hurricanes |
$90,829,000 |
21 |
Madison Wolves |
$89,491,750 |
22 |
Valencia Stars |
$85,583,000 |
23 |
Yellow Springs Nine |
$84,284,001 |
24 |
Atlantic City Gamblers |
$76,054,000 |
25 |
Des Moines Kernels |
$75,120,000 |
26 |
Rockville Pikemen |
$74,095,000 |
27 |
Rocky Mountain Oysters |
$71,439,000 |
28 |
Edmonton Jackrabbits |
$70,631,000 |
29 |
Bikini Krill |
$69,653,313 |
30 |
San Antonio Outlaws |
$60,097,000 |
31 |
Portland Lumberjacks |
$58,360,000 |
32 |
Brooklyn Robins |
$47,351,750 |
|
Rank |
Team |
Attendance |
1 |
Sacramento Mad Popes |
4,842,839 |
2 |
Nashville Bluebirds |
4,681,070 |
3 |
Calgary Pioneers |
4,406,269 |
4 |
Twin Cities River Monsters |
4,286,419 |
5 |
Omaha Cyclones |
4,278,957 |
6 |
Montreal Blazers |
4,182,584 |
7 |
Des Moines Kernels |
3,973,281 |
8 |
Rocky Mountain Oysters |
3,830,722 |
9 |
San Fernando Bears |
3,780,320 |
10 |
Phoenix Talons |
3,703,605 |
11 |
Yellow Springs Nine |
3,688,305 |
12 |
Charm City Jimmies |
3,587,355 |
13 |
New Orleans Crawdads |
3,564,257 |
14 |
Las Vegas Hustlers |
3,556,253 |
15 |
Long Beach Surfers |
3,504,583 |
16 |
Boise Spuds |
3,388,736 |
17 |
Jacksonville Hurricanes |
3,207,031 |
18 |
Charlotte Flyers |
3,150,019 |
19 |
Vancouver Mounties |
3,064,606 |
20 |
Mexico City Aztecs |
3,003,792 |
21 |
Bikini Krill |
2,992,747 |
22 |
Valencia Stars |
2,992,216 |
23 |
Portland Lumberjacks |
2,906,429 |
24 |
Madison Wolves |
2,807,067 |
25 |
Hawaii Tropics |
2,795,144 |
26 |
Atlantic City Gamblers |
2,667,511 |
27 |
Chicago Black Sox |
2,426,445 |
28 |
Louisville Sluggers |
2,403,316 |
29 |
San Antonio Outlaws |
2,364,770 |
30 |
Edmonton Jackrabbits |
2,225,382 |
31 |
Rockville Pikemen |
2,000,236 |
32 |
Brooklyn Robins |
1,902,673 |
|
Rank |
Team |
Gate Revenue |
1 |
Montreal Blazers |
$55,755,280 |
2 |
Sacramento Mad Popes |
$55,052,746 |
3 |
Nashville Bluebirds |
$51,584,412 |
4 |
New Orleans Crawdads |
$47,083,354 |
5 |
Calgary Pioneers |
$44,899,803 |
6 |
Twin Cities River Monsters |
$44,346,946 |
7 |
Rocky Mountain Oysters |
$43,019,550 |
8 |
Vancouver Mounties |
$40,956,069 |
9 |
Las Vegas Hustlers |
$38,849,534 |
10 |
Charlotte Flyers |
$37,462,700 |
11 |
Phoenix Talons |
$37,397,835 |
12 |
Charm City Jimmies |
$36,905,140 |
13 |
Boise Spuds |
$36,752,571 |
14 |
Long Beach Surfers |
$36,603,020 |
15 |
Mexico City Aztecs |
$35,931,539 |
16 |
San Fernando Bears |
$35,295,296 |
17 |
Chicago Black Sox |
$34,240,284 |
18 |
Des Moines Kernels |
$33,563,802 |
19 |
Jacksonville Hurricanes |
$30,382,603 |
20 |
Omaha Cyclones |
$28,890,000 |
21 |
Hawaii Tropics |
$28,810,106 |
22 |
Valencia Stars |
$28,395,529 |
23 |
Bikini Krill |
$28,227,881 |
24 |
Portland Lumberjacks |
$27,273,936 |
25 |
Yellow Springs Nine |
$27,082,827 |
26 |
Madison Wolves |
$24,036,057 |
27 |
Rockville Pikemen |
$21,258,080 |
28 |
Louisville Sluggers |
$21,244,317 |
29 |
Atlantic City Gamblers |
$20,258,027 |
30 |
San Antonio Outlaws |
$20,251,756 |
31 |
Edmonton Jackrabbits |
$15,647,525 |
32 |
Brooklyn Robins |
$14,085,240 |
|
|
Rank |
Team |
Season Tickets |
1 |
Las Vegas Hustlers |
$30,896,635 |
2 |
Twin Cities River Monsters |
$29,992,120 |
3 |
Montreal Blazers |
$27,896,400 |
4 |
Mexico City Aztecs |
$27,508,228 |
5 |
Nashville Bluebirds |
$27,064,044 |
6 |
Phoenix Talons |
$26,510,976 |
7 |
Long Beach Surfers |
$26,372,266 |
8 |
San Fernando Bears |
$25,655,940 |
9 |
Sacramento Mad Popes |
$25,620,462 |
10 |
Calgary Pioneers |
$25,177,230 |
11 |
New Orleans Crawdads |
$24,852,420 |
12 |
Rocky Mountain Oysters |
$24,492,699 |
13 |
Omaha Cyclones |
$24,181,214 |
14 |
Charm City Jimmies |
$24,057,123 |
15 |
Atlantic City Gamblers |
$24,022,586 |
16 |
Portland Lumberjacks |
$23,630,629 |
17 |
Charlotte Flyers |
$23,622,330 |
18 |
Vancouver Mounties |
$23,400,657 |
19 |
Yellow Springs Nine |
$22,885,902 |
20 |
Jacksonville Hurricanes |
$22,533,367 |
21 |
Chicago Black Sox |
$21,567,951 |
22 |
Des Moines Kernels |
$21,254,595 |
23 |
Hawaii Tropics |
$20,860,173 |
24 |
Rockville Pikemen |
$18,746,640 |
25 |
Boise Spuds |
$17,475,540 |
26 |
Louisville Sluggers |
$17,184,470 |
27 |
Madison Wolves |
$16,693,885 |
28 |
Bikini Krill |
$15,038,784 |
29 |
Edmonton Jackrabbits |
$14,941,785 |
30 |
Brooklyn Robins |
$14,454,855 |
31 |
Valencia Stars |
$13,444,704 |
32 |
San Antonio Outlaws |
$12,855,024 |
|
Rank |
Team |
Media Revenue |
1 |
Omaha Cyclones |
$87,500,000 |
2 |
Las Vegas Hustlers |
$85,000,000 |
3 |
Sacramento Mad Popes |
$82,500,000 |
4 |
Atlantic City Gamblers |
$80,000,000 |
5 |
Long Beach Surfers |
$77,500,000 |
6 |
Yellow Springs Nine |
$77,500,000 |
7 |
Chicago Black Sox |
$77,500,000 |
8 |
Nashville Bluebirds |
$77,500,000 |
9 |
New Orleans Crawdads |
$75,000,000 |
10 |
Charm City Jimmies |
$73,000,000 |
11 |
Phoenix Talons |
$73,000,000 |
12 |
Montreal Blazers |
$73,000,000 |
13 |
Jacksonville Hurricanes |
$72,000,000 |
14 |
Mexico City Aztecs |
$72,000,000 |
15 |
Rocky Mountain Oysters |
$72,000,000 |
16 |
Calgary Pioneers |
$72,000,000 |
17 |
Valencia Stars |
$72,000,000 |
18 |
San Fernando Bears |
$72,000,000 |
19 |
Hawaii Tropics |
$71,000,000 |
20 |
Bikini Krill |
$71,000,000 |
21 |
Twin Cities River Monsters |
$71,000,000 |
22 |
Charlotte Flyers |
$71,000,000 |
23 |
Des Moines Kernels |
$71,000,000 |
24 |
Portland Lumberjacks |
$70,000,000 |
25 |
Vancouver Mounties |
$69,000,000 |
26 |
Rockville Pikemen |
$69,000,000 |
27 |
Boise Spuds |
$69,000,000 |
28 |
Edmonton Jackrabbits |
$68,000,000 |
29 |
Madison Wolves |
$67,000,000 |
30 |
Brooklyn Robins |
$66,000,000 |
31 |
Louisville Sluggers |
$65,000,000 |
32 |
San Antonio Outlaws |
$64,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Las Vegas Hustlers |
$7,773,792 |
2 |
Nashville Bluebirds |
$7,748,124 |
3 |
Twin Cities River Monsters |
$7,700,022 |
4 |
Yellow Springs Nine |
$7,638,890 |
5 |
Sacramento Mad Popes |
$7,493,715 |
6 |
Phoenix Talons |
$7,406,235 |
7 |
Omaha Cyclones |
$7,385,775 |
8 |
Hawaii Tropics |
$7,342,763 |
9 |
Montreal Blazers |
$7,305,755 |
10 |
Long Beach Surfers |
$7,301,267 |
11 |
San Fernando Bears |
$7,227,035 |
12 |
Calgary Pioneers |
$7,081,115 |
13 |
Bikini Krill |
$7,058,811 |
14 |
Portland Lumberjacks |
$7,022,215 |
15 |
Charm City Jimmies |
$6,979,995 |
16 |
Mexico City Aztecs |
$6,966,555 |
17 |
Rocky Mountain Oysters |
$6,812,264 |
18 |
New Orleans Crawdads |
$6,744,372 |
19 |
Chicago Black Sox |
$6,594,867 |
20 |
Des Moines Kernels |
$6,571,934 |
21 |
Atlantic City Gamblers |
$6,554,939 |
22 |
Charlotte Flyers |
$6,467,287 |
23 |
Vancouver Mounties |
$6,436,745 |
24 |
Boise Spuds |
$6,106,406 |
25 |
Jacksonville Hurricanes |
$6,062,794 |
26 |
Madison Wolves |
$6,000,902 |
27 |
Rockville Pikemen |
$5,524,514 |
28 |
Valencia Stars |
$5,446,388 |
29 |
Louisville Sluggers |
$5,353,644 |
30 |
Edmonton Jackrabbits |
$5,108,476 |
31 |
San Antonio Outlaws |
$4,854,341 |
32 |
Brooklyn Robins |
$4,674,307 |
|
|
Rank |
Team |
Total Revenue |
1 |
Sacramento Mad Popes |
$180,846,351 |
2 |
Nashville Bluebirds |
$177,543,504 |
3 |
Montreal Blazers |
$163,275,535 |
4 |
Twin Cities River Monsters |
$162,044,276 |
5 |
Las Vegas Hustlers |
$161,077,368 |
6 |
Long Beach Surfers |
$157,402,060 |
7 |
New Orleans Crawdads |
$157,240,648 |
8 |
Charm City Jimmies |
$156,550,588 |
9 |
Calgary Pioneers |
$155,902,055 |
10 |
Omaha Cyclones |
$151,450,281 |
11 |
Phoenix Talons |
$146,151,400 |
12 |
San Fernando Bears |
$146,038,917 |
13 |
Vancouver Mounties |
$142,151,032 |
14 |
Charlotte Flyers |
$142,099,642 |
15 |
Rocky Mountain Oysters |
$141,987,688 |
16 |
Mexico City Aztecs |
$140,925,427 |
17 |
Chicago Black Sox |
$139,550,489 |
18 |
Yellow Springs Nine |
$138,884,633 |
19 |
Atlantic City Gamblers |
$136,837,729 |
20 |
Jacksonville Hurricanes |
$132,072,398 |
21 |
Des Moines Kernels |
$131,949,159 |
22 |
Portland Lumberjacks |
$130,976,004 |
23 |
Hawaii Tropics |
$128,883,109 |
24 |
Boise Spuds |
$127,100,383 |
25 |
Bikini Krill |
$123,782,754 |
26 |
Valencia Stars |
$123,586,388 |
27 |
Rockville Pikemen |
$120,184,651 |
28 |
Madison Wolves |
$117,528,893 |
29 |
Louisville Sluggers |
$112,488,785 |
30 |
Edmonton Jackrabbits |
$111,085,096 |
31 |
Brooklyn Robins |
$107,673,028 |
32 |
San Antonio Outlaws |
$107,049,986 |
|
Rank |
Team |
Total Expenses |
1 |
Sacramento Mad Popes |
$171,080,664 |
2 |
Jacksonville Hurricanes |
$170,428,368 |
3 |
New Orleans Crawdads |
$165,517,678 |
4 |
Charlotte Flyers |
$161,238,796 |
5 |
Montreal Blazers |
$155,695,698 |
6 |
Long Beach Surfers |
$154,091,672 |
7 |
Omaha Cyclones |
$154,015,335 |
8 |
Twin Cities River Monsters |
$153,576,826 |
9 |
Vancouver Mounties |
$148,682,452 |
10 |
Rocky Mountain Oysters |
$148,611,638 |
11 |
San Fernando Bears |
$148,215,495 |
12 |
Nashville Bluebirds |
$145,678,647 |
13 |
Portland Lumberjacks |
$144,927,696 |
14 |
Las Vegas Hustlers |
$142,627,414 |
15 |
Charm City Jimmies |
$139,262,516 |
16 |
Phoenix Talons |
$139,183,409 |
17 |
Hawaii Tropics |
$138,063,224 |
18 |
Calgary Pioneers |
$137,924,128 |
19 |
Mexico City Aztecs |
$131,151,138 |
20 |
Yellow Springs Nine |
$130,141,024 |
21 |
Boise Spuds |
$126,786,528 |
22 |
Rockville Pikemen |
$126,425,175 |
23 |
Valencia Stars |
$123,426,377 |
24 |
Madison Wolves |
$121,777,337 |
25 |
Louisville Sluggers |
$119,520,638 |
26 |
Chicago Black Sox |
$119,183,949 |
27 |
Atlantic City Gamblers |
$119,052,721 |
28 |
Bikini Krill |
$117,635,704 |
29 |
Des Moines Kernels |
$107,457,902 |
30 |
Edmonton Jackrabbits |
$106,509,652 |
31 |
Brooklyn Robins |
$104,246,002 |
32 |
San Antonio Outlaws |
$100,375,277 |
|
Rank |
Team |
Current Budget |
1 |
Sacramento Mad Popes |
$164,000,000 |
2 |
Las Vegas Hustlers |
$162,000,000 |
3 |
Nashville Bluebirds |
$158,000,000 |
4 |
Montreal Blazers |
$156,000,000 |
5 |
Omaha Cyclones |
$150,000,000 |
6 |
Twin Cities River Monsters |
$148,000,000 |
7 |
Long Beach Surfers |
$148,000,000 |
8 |
New Orleans Crawdads |
$148,000,000 |
9 |
Calgary Pioneers |
$146,000,000 |
10 |
Phoenix Talons |
$144,000,000 |
11 |
San Fernando Bears |
$144,000,000 |
12 |
Charm City Jimmies |
$142,000,000 |
13 |
Mexico City Aztecs |
$142,000,000 |
14 |
Rocky Mountain Oysters |
$142,000,000 |
15 |
Chicago Black Sox |
$140,000,000 |
16 |
Charlotte Flyers |
$138,000,000 |
17 |
Yellow Springs Nine |
$138,000,000 |
18 |
Atlantic City Gamblers |
$136,000,000 |
19 |
Vancouver Mounties |
$136,000,000 |
20 |
Portland Lumberjacks |
$132,000,000 |
21 |
Jacksonville Hurricanes |
$132,000,000 |
22 |
Des Moines Kernels |
$130,000,000 |
23 |
Boise Spuds |
$130,000,000 |
24 |
Hawaii Tropics |
$130,000,000 |
25 |
Bikini Krill |
$126,000,000 |
26 |
Rockville Pikemen |
$122,000,000 |
27 |
Valencia Stars |
$122,000,000 |
28 |
Madison Wolves |
$120,000,000 |
29 |
Edmonton Jackrabbits |
$112,000,000 |
30 |
Louisville Sluggers |
$112,000,000 |
31 |
San Antonio Outlaws |
$110,000,000 |
32 |
Brooklyn Robins |
$108,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Socrates Kazantziakis |
Rockville |
$24,000,000 |
|
2 |
Jamie Angwin |
New Orleans |
$20,000,000 |
|
3 |
Félix Román |
Mexico City |
$20,000,000 |
|
4 |
Tadataka Yoshikawa |
Charlotte |
$20,000,000 |
|
5 |
Rubén Vázquez |
Valencia |
$19,700,000 |
|
6 |
Pedro Rosales |
Portland |
$19,000,000 |
|
7 |
Greg Shaw |
Louisville |
$19,000,000 |
|
8 |
Lineu Aldo |
Montreal |
$18,600,000 |
|
9 |
Luis Estrada |
Hawaii |
$18,000,000 |
|
10 |
Larry Stinson |
Calgary |
$18,000,000 |
|
11 |
Luis Mendoza |
Omaha |
$17,400,000 |
|
12 |
Manobu Shimizu |
Madison |
$17,000,000 |
|
13 |
Malik bin Mazin |
Rocky Mountain |
$16,500,000 |
|
14 |
Robert Menzies |
Charlotte |
$16,400,000 |
|
15 |
Ernest McBride |
Brooklyn |
$16,000,000 |
|
16 |
Gerardo Rea |
Hawaii |
$16,000,000 |
|
17 |
Sakutaro Kawano |
San Antonio |
$15,600,000 |
|
18 |
Adam Backhouse |
Mexico City |
$15,000,000 |
|
19 |
Kazunari Chikafuji |
Charm City |
$15,000,000 |
|
20 |
Carlomaria Donadoni |
Calgary |
$15,000,000 |
|
21 |
Pedro Huerta |
Montreal |
$15,000,000 |
|
22 |
Jeffrey Smith |
Vancouver |
$15,000,000 |
|
23 |
Todd Tatlock |
Chicago |
$15,000,000 |
|
24 |
Eric Wagner |
Rockville |
$15,000,000 |
|
25 |
Takashi Nakamura |
Omaha |
$14,630,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $6,815,000 |
Player Payroll | $76,054,000 |
Current Budget | $136,000,000 |
Projected Balance | $40,218,729 |
| |
Average Player Salary | $2,092,543 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Lee Hogan | $13,500,000 |
2) Hollis O'Hara | $13,000,000 |
3) Tyler Ober | $12,500,000 |
4) Steven Anderton | $8,500,000 |
5) Bruno Bugbie | $4,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $77,500,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $95,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,667,511 |
| Attendance per Game | 32,932 |
| Starting Balance | $16,521,513 |
| | |
| Gate Revenue | $20,258,027 |
| Season Ticket Revenue | $24,022,586 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,554,939 |
| Other Revenue | $0 |
| | |
| Player Expenses | $95,493,357 |
| Staff Expenses | $6,369,303 |
| Other Expenses | $17,190,061 |
| | |
| Misc Expenses | -$14,306,521 |
| | |
| Total Revenue | $136,837,729 |
| Total Expenses | $119,052,721 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $5,865,000 |
Player Payroll | $69,653,313 |
Current Budget | $126,000,000 |
Projected Balance | $47,764,441 |
| |
Average Player Salary | $1,891,279 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Larry Barkin | $13,000,000 |
2) Wilson Andrade | $12,400,000 |
3) Run-ming Gui | $7,200,000 |
4) Gilberto Falchonelli | $6,000,000 |
5) Pedro Guzmán | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $73,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $90,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,992,747 |
| Attendance per Game | 36,947 |
| Starting Balance | $7,382,895 |
| | |
| Gate Revenue | $28,227,881 |
| Season Ticket Revenue | $15,038,784 |
| Playoff Revenue | $0 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $7,058,811 |
| Other Revenue | $0 |
| | |
| Player Expenses | $82,294,978 |
| Staff Expenses | $8,029,195 |
| Other Expenses | $27,311,531 |
| | |
| Misc Expenses | $6,470,055 |
| | |
| Total Revenue | $123,782,754 |
| Total Expenses | $117,635,704 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,946,000 |
Player Payroll | $114,034,999 |
Current Budget | $130,000,000 |
Projected Balance | -$22,230,616 |
| |
Average Player Salary | $2,427,188 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Marcello Custello | $10,800,000 |
2) Danny Leach | $10,000,000 |
3) Mahine Karetu | $9,600,000 |
4) Sebastian Fradesso | $9,300,000 |
5) Bastião Fardos | $9,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $18,291,713 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $14,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $70,000,000 |
| Total Expenses | $14,600,000 |
| BALANCE | $73,691,713 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,388,736 |
| Attendance per Game | 41,836 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $36,752,571 |
| Season Ticket Revenue | $17,475,540 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $6,106,406 |
| Other Revenue | $0 |
| | |
| Player Expenses | $102,584,169 |
| Staff Expenses | $8,770,740 |
| Other Expenses | $15,431,619 |
| | |
| Misc Expenses | -$2,022,142 |
| | |
| Total Revenue | $127,100,383 |
| Total Expenses | $126,786,528 |
| BALANCE | $18,291,713 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,630,000 |
Player Payroll | $47,351,750 |
Current Budget | $108,000,000 |
Projected Balance | $45,691,278 |
| |
Average Player Salary | $2,275,518 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Ernest McBride | $16,000,000 |
2) Ollie Lowry | $14,000,000 |
3) Pepe Espinosa | $11,000,000 |
4) Pete Brace | $10,600,000 |
5) Emilio Morales, Jr. | $5,563,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$8,299,617 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $65,000,000 |
| Total Expenses | $3,000,000 |
| BALANCE | $53,700,383 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,902,673 |
| Attendance per Game | 23,490 |
| Starting Balance | -$14,129,605 |
| | |
| Gate Revenue | $14,085,240 |
| Season Ticket Revenue | $14,454,855 |
| Playoff Revenue | $0 |
| Media Revenue | $66,000,000 |
| Merchandising Revenue | $4,674,307 |
| Other Revenue | $0 |
| | |
| Player Expenses | $85,594,891 |
| Staff Expenses | $8,324,999 |
| Other Expenses | $10,326,112 |
| | |
| Misc Expenses | $2,402,962 |
| | |
| Total Revenue | $107,673,028 |
| Total Expenses | $104,246,002 |
| BALANCE | -$8,299,617 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $6,780,000 |
Player Payroll | $118,646,184 |
Current Budget | $146,000,000 |
Projected Balance | $11,160,048 |
| |
Average Player Salary | $2,861,932 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Larry Stinson | $18,000,000 |
2) Carlomaria Donadoni | $15,000,000 |
3) Leon Ludeman | $12,400,000 |
4) Resurrection Santos III | $12,400,000 |
5) Shinsui Hasegawa | $6,810,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $73,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $90,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,406,269 |
| Attendance per Game | 54,398 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $44,899,803 |
| Season Ticket Revenue | $25,177,230 |
| Playoff Revenue | $11,815,823 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $7,081,115 |
| Other Revenue | $0 |
| | |
| Player Expenses | $116,677,893 |
| Staff Expenses | $5,384,999 |
| Other Expenses | $15,861,236 |
| | |
| Misc Expenses | -$17,977,927 |
| | |
| Total Revenue | $155,902,055 |
| Total Expenses | $137,924,128 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $5,760,000 |
Player Payroll | $114,420,000 |
Current Budget | $138,000,000 |
Projected Balance | $6,642,358 |
| |
Average Player Salary | $3,553,146 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Tadataka Yoshikawa | $20,000,000 |
2) Robert Menzies | $16,400,000 |
3) Dallas Dixon | $12,800,000 |
4) Banger Dan | $11,800,000 |
5) Juan Marroquín | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,170,457 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$556 |
| Other Expenses | $10,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $71,000,000 |
| Total Expenses | $10,249,444 |
| BALANCE | $61,921,013 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,150,019 |
| Attendance per Game | 38,889 |
| Starting Balance | $3,304,029 |
| | |
| Gate Revenue | $37,462,700 |
| Season Ticket Revenue | $23,622,330 |
| Playoff Revenue | $5,027,840 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $6,467,287 |
| Other Revenue | $0 |
| | |
| Player Expenses | $118,915,422 |
| Staff Expenses | $6,650,709 |
| Other Expenses | $35,672,665 |
| | |
| Misc Expenses | $17,005,582 |
| | |
| Total Revenue | $142,099,642 |
| Total Expenses | $161,238,796 |
| BALANCE | $1,170,457 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $7,095,000 |
Player Payroll | $110,432,405 |
Current Budget | $142,000,000 |
Projected Balance | $3,070,890 |
| |
Average Player Salary | $2,774,805 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Kazunari Chikafuji | $15,000,000 |
2) Tokimasa Yano | $12,700,000 |
3) Dave Ackerman | $12,000,000 |
4) Héctor Silva | $11,437,500 |
5) Ulvi Basgil | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,551,828 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $73,000,000 |
| Total Expenses | $9,551,828 |
| BALANCE | $83,448,172 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,587,355 |
| Attendance per Game | 44,288 |
| Starting Balance | $6,200,033 |
| | |
| Gate Revenue | $36,905,140 |
| Season Ticket Revenue | $24,057,123 |
| Playoff Revenue | $16,400,465 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $6,979,995 |
| Other Revenue | $0 |
| | |
| Player Expenses | $113,230,017 |
| Staff Expenses | $8,884,999 |
| Other Expenses | $17,147,500 |
| | |
| Misc Expenses | -$3,488,105 |
| | |
| Total Revenue | $156,550,588 |
| Total Expenses | $139,262,516 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,190,000 |
Player Payroll | $91,679,500 |
Current Budget | $140,000,000 |
Projected Balance | $24,180,989 |
| |
Average Player Salary | $2,630,596 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Todd Tatlock | $15,000,000 |
2) Jorge Gutiérrez | $11,000,000 |
3) Bret Powers | $11,000,000 |
4) Ragheb Burhan | $8,500,000 |
5) Carlos Moya | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $77,500,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $95,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,426,445 |
| Attendance per Game | 29,956 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $34,240,284 |
| Season Ticket Revenue | $21,567,951 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $6,594,867 |
| Other Revenue | $0 |
| | |
| Player Expenses | $103,470,980 |
| Staff Expenses | $5,190,000 |
| Other Expenses | $10,522,969 |
| | |
| Misc Expenses | -$20,366,540 |
| | |
| Total Revenue | $139,550,489 |
| Total Expenses | $119,183,949 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,307,000 |
Player Payroll | $75,120,000 |
Current Budget | $130,000,000 |
Projected Balance | $36,022,159 |
| |
Average Player Salary | $2,069,738 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Hector Cano, Jr. | $14,300,000 |
2) Hasheem Makin | $12,000,000 |
3) Tommy Akers | $11,000,000 |
4) Andy Elmer | $6,000,000 |
5) Stewart Illingworth | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $69,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $86,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,973,281 |
| Attendance per Game | 49,053 |
| Starting Balance | $13,045,238 |
| | |
| Gate Revenue | $33,563,802 |
| Season Ticket Revenue | $21,254,595 |
| Playoff Revenue | $0 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $6,571,934 |
| Other Revenue | $0 |
| | |
| Player Expenses | $94,947,539 |
| Staff Expenses | $6,735,116 |
| Other Expenses | $5,775,247 |
| | |
| Misc Expenses | -$17,536,495 |
| | |
| Total Revenue | $131,949,159 |
| Total Expenses | $107,457,902 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,817,000 |
Player Payroll | $70,631,000 |
Current Budget | $112,000,000 |
Projected Balance | $23,336,396 |
| |
Average Player Salary | $2,216,688 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) José Martínez | $10,800,000 |
2) Billy McKay | $10,100,000 |
3) Gonzalo Martínez | $9,600,000 |
4) Scott Bell | $8,800,000 |
5) Max Birstall | $8,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $68,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $68,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $85,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,225,382 |
| Attendance per Game | 27,474 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $15,647,525 |
| Season Ticket Revenue | $14,941,785 |
| Playoff Revenue | $0 |
| Media Revenue | $68,000,000 |
| Merchandising Revenue | $5,108,476 |
| Other Revenue | $0 |
| | |
| Player Expenses | $88,942,253 |
| Staff Expenses | $5,741,499 |
| Other Expenses | $11,825,900 |
| | |
| Misc Expenses | -$4,575,444 |
| | |
| Total Revenue | $111,085,096 |
| Total Expenses | $106,509,652 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,091,010 |
Player Payroll | $107,001,000 |
Current Budget | $130,000,000 |
Projected Balance | $8,291,099 |
| |
Average Player Salary | $2,736,438 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Luis Estrada | $18,000,000 |
2) Gerardo Rea | $16,000,000 |
3) Quintin Trewartha | $10,500,000 |
4) Elvin Hilliard | $9,000,000 |
5) Adhyapayana Mehta | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,102,880 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $8,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $72,000,000 |
| Total Expenses | $8,500,000 |
| BALANCE | $66,602,880 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,795,144 |
| Attendance per Game | 34,508 |
| Starting Balance | $10,278,242 |
| | |
| Gate Revenue | $28,810,106 |
| Season Ticket Revenue | $20,860,173 |
| Playoff Revenue | $0 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $7,342,763 |
| Other Revenue | $0 |
| | |
| Player Expenses | $106,897,341 |
| Staff Expenses | $6,422,385 |
| Other Expenses | $24,743,498 |
| | |
| Misc Expenses | $2,004,753 |
| | |
| Total Revenue | $128,883,109 |
| Total Expenses | $138,063,224 |
| BALANCE | $3,102,880 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,730,000 |
Player Payroll | $90,829,000 |
Current Budget | $132,000,000 |
Projected Balance | $17,413,398 |
| |
Average Player Salary | $2,153,121 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Daniel Pepper | $12,200,000 |
2) Gavrilovich Mastinsky | $10,600,000 |
3) Bob Anderson | $8,125,000 |
4) Stefan Adilov | $8,000,000 |
5) Pablo Lara | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$459,050 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $13,100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $70,000,000 |
| Total Expenses | $13,100,000 |
| BALANCE | $56,440,950 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,207,031 |
| Attendance per Game | 39,593 |
| Starting Balance | -$5,358,266 |
| | |
| Gate Revenue | $30,382,603 |
| Season Ticket Revenue | $22,533,367 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $6,062,794 |
| Other Revenue | $0 |
| | |
| Player Expenses | $93,586,579 |
| Staff Expenses | $6,213,147 |
| Other Expenses | $70,628,642 |
| | |
| Misc Expenses | $43,255,186 |
| | |
| Total Revenue | $132,072,398 |
| Total Expenses | $170,428,368 |
| BALANCE | -$459,050 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,140,000 |
Player Payroll | $125,695,000 |
Current Budget | $162,000,000 |
Projected Balance | $26,742,368 |
| |
Average Player Salary | $3,092,956 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Helmut Grün | $13,600,000 |
2) Aarnoud Budding | $12,600,000 |
3) Mahad Einan | $11,600,000 |
4) José Barrón | $10,900,000 |
5) Stewart Turton | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $85,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $102,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,556,253 |
| Attendance per Game | 43,904 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $38,849,534 |
| Season Ticket Revenue | $30,896,635 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $7,773,792 |
| Other Revenue | $0 |
| | |
| Player Expenses | $128,198,155 |
| Staff Expenses | $4,799,999 |
| Other Expenses | $9,629,260 |
| | |
| Misc Expenses | -$18,449,954 |
| | |
| Total Revenue | $161,077,368 |
| Total Expenses | $142,627,414 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,085,000 |
Player Payroll | $100,903,000 |
Current Budget | $148,000,000 |
Projected Balance | $6,927,267 |
| |
Average Player Salary | $3,020,290 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Sammy McNeill | $12,700,000 |
2) Chris Thompson | $9,000,000 |
3) Bill Morley | $8,000,000 |
4) Steveland Morris | $8,000,000 |
5) Barry Short | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $19,651,196 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,814,084 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $77,500,000 |
| Total Expenses | $20,814,084 |
| BALANCE | $76,337,112 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,504,583 |
| Attendance per Game | 43,266 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $36,603,020 |
| Season Ticket Revenue | $26,372,266 |
| Playoff Revenue | $10,672,709 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $7,301,267 |
| Other Revenue | $0 |
| | |
| Player Expenses | $104,204,271 |
| Staff Expenses | $6,545,000 |
| Other Expenses | $43,342,401 |
| | |
| Misc Expenses | -$3,659,192 |
| | |
| Total Revenue | $157,402,060 |
| Total Expenses | $154,091,672 |
| BALANCE | $19,651,196 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $8,235,000 |
Player Payroll | $104,136,000 |
Current Budget | $112,000,000 |
Projected Balance | -$6,382,215 |
| |
Average Player Salary | $2,574,878 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Greg Shaw | $19,000,000 |
2) Taylor Michaels | $12,800,000 |
3) Scott Torres | $12,500,000 |
4) Ka'im Khayri | $11,800,000 |
5) Mal Fountain | $8,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$7,724,159 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $64,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $64,000,000 |
| Total Expenses | $5,500,000 |
| BALANCE | $50,775,841 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,403,316 |
| Attendance per Game | 29,671 |
| Starting Balance | -$6,196,256 |
| | |
| Gate Revenue | $21,244,317 |
| Season Ticket Revenue | $17,184,470 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $5,353,644 |
| Other Revenue | $0 |
| | |
| Player Expenses | $102,115,873 |
| Staff Expenses | $8,369,999 |
| Other Expenses | $9,034,766 |
| | |
| Misc Expenses | $5,503,950 |
| | |
| Total Revenue | $112,488,785 |
| Total Expenses | $119,520,638 |
| BALANCE | -$7,724,159 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,445,000 |
Player Payroll | $89,491,750 |
Current Budget | $120,000,000 |
Projected Balance | $13,572,143 |
| |
Average Player Salary | $2,468,885 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Manobu Shimizu | $17,000,000 |
2) Ziad Abdul-Samad | $13,000,000 |
3) Jon Brown | $8,500,000 |
4) Zach Davis | $7,000,000 |
5) Cordell Vaughn | $6,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$2,721,259 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $68,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $68,000,000 |
| Total Expenses | $4,500,000 |
| BALANCE | $60,778,741 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,807,067 |
| Attendance per Game | 34,655 |
| Starting Balance | $1,527,185 |
| | |
| Gate Revenue | $24,036,057 |
| Season Ticket Revenue | $16,693,885 |
| Playoff Revenue | $0 |
| Media Revenue | $67,000,000 |
| Merchandising Revenue | $6,000,902 |
| Other Revenue | $0 |
| | |
| Player Expenses | $98,248,295 |
| Staff Expenses | $8,230,215 |
| Other Expenses | $15,298,827 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $117,528,893 |
| Total Expenses | $121,777,337 |
| BALANCE | -$2,721,259 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,752,000 |
Player Payroll | $109,300,500 |
Current Budget | $142,000,000 |
Projected Balance | $18,372,927 |
| |
Average Player Salary | $3,039,049 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Félix Román | $20,000,000 |
2) Adam Backhouse | $15,000,000 |
3) Dave Corfield | $13,750,000 |
4) Ji-e Woo | $11,000,000 |
5) Marco Acheson | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $72,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $89,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,003,792 |
| Attendance per Game | 37,084 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $35,931,539 |
| Season Ticket Revenue | $27,508,228 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $6,966,555 |
| Other Revenue | $0 |
| | |
| Player Expenses | $111,432,498 |
| Staff Expenses | $7,205,980 |
| Other Expenses | $12,512,660 |
| | |
| Misc Expenses | -$9,774,289 |
| | |
| Total Revenue | $140,925,427 |
| Total Expenses | $131,151,138 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $11,405,000 |
Player Payroll | $120,476,000 |
Current Budget | $156,000,000 |
Projected Balance | -$9,431,756 |
| |
Average Player Salary | $2,811,798 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Lineu Aldo | $18,600,000 |
2) Pedro Huerta | $15,000,000 |
3) Calvin Johnson | $13,600,000 |
4) Eduardo González | $12,600,000 |
5) Qutuz Mahdi | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,704,935 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $73,000,000 |
| Total Expenses | $5,704,935 |
| BALANCE | $87,295,065 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,182,584 |
| Attendance per Game | 51,637 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $55,755,280 |
| Season Ticket Revenue | $27,896,400 |
| Playoff Revenue | $8,871,356 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $7,305,755 |
| Other Revenue | $0 |
| | |
| Player Expenses | $125,065,308 |
| Staff Expenses | $13,084,197 |
| Other Expenses | $17,546,193 |
| | |
| Misc Expenses | -$7,579,837 |
| | |
| Total Revenue | $163,275,535 |
| Total Expenses | $155,695,698 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,740,000 |
Player Payroll | $108,366,500 |
Current Budget | $158,000,000 |
Projected Balance | $36,166,782 |
| |
Average Player Salary | $2,462,426 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Billy Kelly | $13,000,000 |
2) Wafid Bishr | $12,000,000 |
3) Barney Lindsay | $12,000,000 |
4) Juan Rivera | $12,000,000 |
5) Steven Clayton | $8,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $77,500,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $95,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,681,070 |
| Attendance per Game | 57,791 |
| Starting Balance | $12,251,652 |
| | |
| Gate Revenue | $51,584,412 |
| Season Ticket Revenue | $27,064,044 |
| Playoff Revenue | $20,770,222 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $7,748,124 |
| Other Revenue | $0 |
| | |
| Player Expenses | $126,057,662 |
| Staff Expenses | $6,289,135 |
| Other Expenses | $13,331,850 |
| | |
| Misc Expenses | -$24,116,509 |
| | |
| Total Revenue | $177,543,504 |
| Total Expenses | $145,678,647 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,787,000 |
Player Payroll | $102,489,000 |
Current Budget | $148,000,000 |
Projected Balance | $28,177,864 |
| |
Average Player Salary | $2,730,486 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Jamie Angwin | $20,000,000 |
2) Steven Flannery | $14,000,000 |
3) Jayin Ranjani | $12,500,000 |
4) John Lucas | $8,900,000 |
5) Juan Donéstevez | $7,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $11,728,587 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $74,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $74,000,000 |
| Total Expenses | $7,500,000 |
| BALANCE | $78,228,587 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,564,257 |
| Attendance per Game | 44,003 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $47,083,354 |
| Season Ticket Revenue | $24,852,420 |
| Playoff Revenue | $9,286,784 |
| Media Revenue | $75,000,000 |
| Merchandising Revenue | $6,744,372 |
| Other Revenue | $0 |
| | |
| Player Expenses | $116,696,666 |
| Staff Expenses | $5,184,999 |
| Other Expenses | $43,636,013 |
| | |
| Misc Expenses | $5,617 |
| | |
| Total Revenue | $157,240,648 |
| Total Expenses | $165,517,678 |
| BALANCE | $11,728,587 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $12,675,000 |
Player Payroll | $101,569,000 |
Current Budget | $150,000,000 |
Projected Balance | $21,209,553 |
| |
Average Player Salary | $3,177,368 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Luis Mendoza | $17,400,000 |
2) Takashi Nakamura | $14,630,000 |
3) Sloth Fratelli | $11,800,000 |
4) Du Wu | $9,900,000 |
5) Robert Wilson | $9,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,420,500 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$3,272 |
| Other Expenses | $13,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $85,000,000 |
| Total Expenses | $13,496,728 |
| BALANCE | $78,923,772 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,278,957 |
| Attendance per Game | 52,827 |
| Starting Balance | $9,980,615 |
| | |
| Gate Revenue | $28,890,000 |
| Season Ticket Revenue | $24,181,214 |
| Playoff Revenue | $0 |
| Media Revenue | $87,500,000 |
| Merchandising Revenue | $7,385,775 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,533,477 |
| Staff Expenses | $13,288,703 |
| Other Expenses | $18,193,155 |
| | |
| Misc Expenses | $4,939 |
| | |
| Total Revenue | $151,450,281 |
| Total Expenses | $154,015,335 |
| BALANCE | $7,420,500 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $4,995,000 |
Player Payroll | $100,952,500 |
Current Budget | $144,000,000 |
Projected Balance | $29,300,068 |
| |
Average Player Salary | $3,043,611 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Damian Theophanous | $12,000,000 |
2) Alaric Wullenweber | $11,350,000 |
3) Ron Shiplack | $10,000,000 |
4) Jaypee Estancia | $9,500,000 |
5) Félix Parreno | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,699,539 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $73,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $75,199,539 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,703,605 |
| Attendance per Game | 45,724 |
| Starting Balance | -$3,018,452 |
| | |
| Gate Revenue | $37,397,835 |
| Season Ticket Revenue | $26,510,976 |
| Playoff Revenue | $3,403,832 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $7,406,235 |
| Other Revenue | $0 |
| | |
| Player Expenses | $119,392,159 |
| Staff Expenses | $5,619,999 |
| Other Expenses | $14,171,251 |
| | |
| Misc Expenses | $750,000 |
| | |
| Total Revenue | $146,151,400 |
| Total Expenses | $139,183,409 |
| BALANCE | $4,699,539 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,765,000 |
Player Payroll | $58,360,000 |
Current Budget | $132,000,000 |
Projected Balance | $35,101,004 |
| |
Average Player Salary | $2,255,287 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Pedro Rosales | $19,000,000 |
2) Damek Korbel | $10,600,000 |
3) Steffan Gimsing | $10,200,000 |
4) Eng-hee Kin | $8,000,000 |
5) Renato Lacerda | $3,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$14,432,432 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $70,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $53,067,568 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,906,429 |
| Attendance per Game | 35,882 |
| Starting Balance | -$484,628 |
| | |
| Gate Revenue | $27,273,936 |
| Season Ticket Revenue | $23,630,629 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $7,022,215 |
| Other Revenue | $0 |
| | |
| Player Expenses | $84,449,341 |
| Staff Expenses | $6,634,630 |
| Other Expenses | $53,843,725 |
| | |
| Misc Expenses | $3,888 |
| | |
| Total Revenue | $130,976,004 |
| Total Expenses | $144,927,696 |
| BALANCE | -$14,432,432 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $7,645,000 |
Player Payroll | $74,095,000 |
Current Budget | $122,000,000 |
Projected Balance | $24,194,651 |
| |
Average Player Salary | $2,417,590 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Socrates Kazantziakis | $24,000,000 |
2) Eric Wagner | $15,000,000 |
3) Nathaniel Davis | $12,200,000 |
4) John McMuttray | $8,200,000 |
5) Nasir al Din bin Sahir | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,746,257 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $69,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $76,246,257 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,000,236 |
| Attendance per Game | 24,694 |
| Starting Balance | $4,263,592 |
| | |
| Gate Revenue | $21,258,080 |
| Season Ticket Revenue | $18,746,640 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $5,524,514 |
| Other Revenue | $0 |
| | |
| Player Expenses | $104,816,410 |
| Staff Expenses | $7,019,999 |
| Other Expenses | $14,588,766 |
| | |
| Misc Expenses | $11,723,189 |
| | |
| Total Revenue | $120,184,651 |
| Total Expenses | $126,425,175 |
| BALANCE | $9,746,257 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,600,000 |
Player Payroll | $71,439,000 |
Current Budget | $142,000,000 |
Projected Balance | $54,048,688 |
| |
Average Player Salary | $2,296,905 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Malik bin Mazin | $16,500,000 |
2) Ramón González | $9,500,000 |
3) Jamie Barber | $9,000,000 |
4) Dylan Malloch | $6,000,000 |
5) John Adams | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,683,152 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $72,000,000 |
| Total Expenses | $2,900,000 |
| BALANCE | $75,783,152 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,830,722 |
| Attendance per Game | 47,293 |
| Starting Balance | -$6,198,021 |
| | |
| Gate Revenue | $43,019,550 |
| Season Ticket Revenue | $24,492,699 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $6,812,264 |
| Other Revenue | $0 |
| | |
| Player Expenses | $91,977,549 |
| Staff Expenses | $5,585,000 |
| Other Expenses | $51,049,089 |
| | |
| Misc Expenses | $19,505,123 |
| | |
| Total Revenue | $141,987,688 |
| Total Expenses | $148,611,638 |
| BALANCE | $6,683,152 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $11,000,000 |
Player Payroll | $116,724,000 |
Current Budget | $164,000,000 |
Projected Balance | $24,831,286 |
| |
Average Player Salary | $2,926,000 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Ryan Geauxinue | $14,000,000 |
2) Joe King | $12,000,000 |
3) Robert Hanson | $9,900,000 |
4) Badr Isam | $9,500,000 |
5) Thomas Turner | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,612,049 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $82,500,000 |
| Total Expenses | $9,612,049 |
| BALANCE | $92,887,951 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,842,839 |
| Attendance per Game | 59,788 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $55,052,746 |
| Season Ticket Revenue | $25,620,462 |
| Playoff Revenue | $18,679,016 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $7,493,715 |
| Other Revenue | $0 |
| | |
| Player Expenses | $134,589,541 |
| Staff Expenses | $10,564,999 |
| Other Expenses | $25,926,124 |
| | |
| Misc Expenses | -$9,765,687 |
| | |
| Total Revenue | $180,846,351 |
| Total Expenses | $171,080,664 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,535,000 |
Player Payroll | $60,097,000 |
Current Budget | $110,000,000 |
Projected Balance | $21,167,986 |
| |
Average Player Salary | $2,035,946 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Sakutaro Kawano | $15,600,000 |
2) Jeremy Owbridge | $13,600,000 |
3) Patrick Strolz | $12,600,000 |
4) Kent Pickford | $4,600,000 |
5) Shafiq Zahir | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $8,042,841 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $65,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $70,542,841 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,364,770 |
| Attendance per Game | 29,195 |
| Starting Balance | -$511,435 |
| | |
| Gate Revenue | $20,251,756 |
| Season Ticket Revenue | $12,855,024 |
| Playoff Revenue | $0 |
| Media Revenue | $64,000,000 |
| Merchandising Revenue | $4,854,341 |
| Other Revenue | $0 |
| | |
| Player Expenses | $83,245,278 |
| Staff Expenses | $6,209,999 |
| Other Expenses | $10,920,000 |
| | |
| Misc Expenses | $1,879,567 |
| | |
| Total Revenue | $107,049,986 |
| Total Expenses | $100,375,277 |
| BALANCE | $8,042,841 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,805,000 |
Player Payroll | $97,714,500 |
Current Budget | $144,000,000 |
Projected Balance | $21,087,134 |
| |
Average Player Salary | $2,139,633 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Arnold Cantrell | $12,000,000 |
2) Roberto Rivera | $12,000,000 |
3) Dick Walton | $11,000,000 |
4) Clinton Tyler | $8,500,000 |
5) Rubén bin Majid al Din | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $18,236,313 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$710 |
| Other Expenses | $16,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $73,000,000 |
| Total Expenses | $16,249,290 |
| BALANCE | $74,987,023 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,780,320 |
| Attendance per Game | 46,671 |
| Starting Balance | $15,657,922 |
| | |
| Gate Revenue | $35,295,296 |
| Season Ticket Revenue | $25,655,940 |
| Playoff Revenue | $5,002,493 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $7,227,035 |
| Other Revenue | $0 |
| | |
| Player Expenses | $116,609,321 |
| Staff Expenses | $4,637,099 |
| Other Expenses | $26,969,075 |
| | |
| Misc Expenses | $4,754,969 |
| | |
| Total Revenue | $146,038,917 |
| Total Expenses | $148,215,495 |
| BALANCE | $18,236,313 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $8,935,000 |
Player Payroll | $104,414,000 |
Current Budget | $148,000,000 |
Projected Balance | $13,787,477 |
| |
Average Player Salary | $3,188,584 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Bernie Stuart | $13,600,000 |
2) Félix Ramos | $13,000,000 |
3) Dane Licht | $10,200,000 |
4) Majid bin Husam | $9,100,000 |
5) Erik Brooks | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $15,574,053 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $15,820,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $71,000,000 |
| Total Expenses | $15,820,000 |
| BALANCE | $70,754,053 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,286,419 |
| Attendance per Game | 52,919 |
| Starting Balance | $18,000,678 |
| | |
| Gate Revenue | $44,346,946 |
| Season Ticket Revenue | $29,992,120 |
| Playoff Revenue | $14,530,023 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $7,700,022 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,808,800 |
| Staff Expenses | $9,300,371 |
| Other Expenses | $21,467,655 |
| | |
| Misc Expenses | -$10,894,075 |
| | |
| Total Revenue | $162,044,276 |
| Total Expenses | $153,576,826 |
| BALANCE | $15,574,053 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $5,485,000 |
Player Payroll | $85,583,000 |
Current Budget | $122,000,000 |
Projected Balance | $10,415,547 |
| |
Average Player Salary | $2,399,755 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Rubén Vázquez | $19,700,000 |
2) Qadir bin Gamal | $9,600,000 |
3) Habib bin Ameen | $9,100,000 |
4) Kenny Blackwell | $7,400,000 |
5) Mark Kimball | $5,193,600 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$9,020,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$7,037 |
| Other Expenses | $7,650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $69,000,000 |
| Total Expenses | $7,642,963 |
| BALANCE | $52,336,237 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,992,216 |
| Attendance per Game | 36,941 |
| Starting Balance | -$12,880,811 |
| | |
| Gate Revenue | $28,395,529 |
| Season Ticket Revenue | $13,444,704 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $5,446,388 |
| Other Revenue | $0 |
| | |
| Player Expenses | $90,262,675 |
| Staff Expenses | $5,852,344 |
| Other Expenses | $27,311,358 |
| | |
| Misc Expenses | $3,700,000 |
| | |
| Total Revenue | $123,586,388 |
| Total Expenses | $123,426,377 |
| BALANCE | -$9,020,800 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $8,125,000 |
Player Payroll | $109,992,500 |
Current Budget | $136,000,000 |
Projected Balance | $6,445,481 |
| |
Average Player Salary | $3,385,886 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Jeffrey Smith | $15,000,000 |
2) Phil Cole | $12,500,000 |
3) Tony Frost | $11,200,000 |
4) Davenport Hinkle | $11,000,000 |
5) Steve Warren | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $11,517,827 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $68,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,910,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $68,000,000 |
| Total Expenses | $3,910,000 |
| BALANCE | $75,607,827 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,064,606 |
| Attendance per Game | 37,835 |
| Starting Balance | $19,290,908 |
| | |
| Gate Revenue | $40,956,069 |
| Season Ticket Revenue | $23,400,657 |
| Playoff Revenue | $5,678,051 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $6,436,745 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,132,730 |
| Staff Expenses | $8,480,030 |
| Other Expenses | $18,069,692 |
| | |
| Misc Expenses | -$1,241,661 |
| | |
| Total Revenue | $142,151,032 |
| Total Expenses | $148,682,452 |
| BALANCE | $11,517,827 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $5,200,000 |
Player Payroll | $84,284,001 |
Current Budget | $138,000,000 |
Projected Balance | $44,400,632 |
| |
Average Player Salary | $2,456,150 |
League Average Salary | $2,609,114 |
| | |
Highest Paid Players: | |
1) Arvin Duggan | $12,500,000 |
2) Brody Picot | $10,500,000 |
3) Takehide Gertrudes | $10,000,000 |
4) Dave Lee | $8,000,000 |
5) Don Pérez | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $75,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $92,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,688,305 |
| Attendance per Game | 45,535 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $27,082,827 |
| Season Ticket Revenue | $22,885,902 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $7,638,890 |
| Other Revenue | $0 |
| | |
| Player Expenses | $113,778,433 |
| Staff Expenses | $5,244,999 |
| Other Expenses | $11,117,592 |
| | |
| Misc Expenses | -$8,743,609 |
| | |
| Total Revenue | $138,884,633 |
| Total Expenses | $130,141,024 |
| BALANCE | $20,000,000 |
|
|
|