DES MOINES KERNELS
TEAM FINANCIAL REPORT
08/26/2058
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$6,792,000
Player Payroll$91,093,800
Current Budget$134,000,000
Projected Balance$22,928,168
  
Average Player Salary$2,556,008
League Average Salary$2,627,766
  
Highest Paid Players: 
 1) Hector Cano, Jr.$14,300,000
 2) Hasheem Makin$12,000,000
 3) Tommy Akers$11,000,000
 4) Ji-e Woo$11,000,000
 5) Andy Elmer$6,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,239,468
Attendance per Game49,838
Starting Balance$13,045,238
  
Gate Revenue$27,620,116
Season Ticket Revenue$21,254,595
Playoff Revenue$0
Media Revenue$71,000,000
Merchandising Revenue$5,364,218
Other Revenue-$6,636
  
Player Expenses$80,550,744
Staff Expenses$5,566,129
Other Expenses$5,775,247
  
Misc Expenses-$937,500
  
Total Revenue$125,232,293
Total Expenses$91,892,120
BALANCE$45,447,911
LAST SEASON OVERVIEW
Attendance4,075,636
Attendance per Game50,316
Starting Balance$20,000,000
  
Gate Revenue$35,898,121
Season Ticket Revenue$19,431,130
Playoff Revenue$0
Media Revenue$71,000,000
Merchandising Revenue$6,687,522
Other Revenue-$6,636
  
Player Expenses$118,135,077
Staff Expenses$6,757,832
Other Expenses$14,361,338
  
Misc Expenses$29,271
  
Total Revenue$132,270,214
Total Expenses$139,254,247
BALANCE$13,045,238
Tuesday, March 26th , 2024 - OOTP Baseball 24.9 Build 78