| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $2,215,000 |
| Player Payroll | $25,957,000 |
| Current Budget | $59,000,000 |
| Projected Balance | $23,477,102 |
| | |
| Average Player Salary | $803,121 |
| League Average Salary | $1,035,187 |
| | |
| Highest Paid Players: | |
| 1) Ielemia Faletose | $6,200,000 |
| 2) Brad Parkinson | $6,000,000 |
| 3) Sam Rutgers | $4,500,000 |
| 4) Rafael Gómez | $3,000,000 |
| 5) Michihiro Tanaka | $2,176,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $34,000,000 |
| Total Expenses | $1,000,000 |
| BALANCE | $43,000,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,020,472 |
| Attendance per Game | 24,944 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $13,764,020 |
| Season Ticket Revenue | $11,033,973 |
| Playoff Revenue | $1,728,791 |
| Media Revenue | $35,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $36,547,369 |
| Staff Expenses | $5,322,038 |
| Other Expenses | $2,646,975 |
| | |
| Misc Expenses | -$15,871,511 |
| | |
| Total Revenue | $60,387,893 |
| Total Expenses | $44,516,382 |
| BALANCE | $10,000,000 |
|
